Annual Report 2025

Topics filter

Results

Statement of Cash Flows and Free Cash Flow

Statement of cash flows1 (in EUR million)

 

 

2025

 

2024

Cash flow from operating activities

 

692

 

786

Cash flow from investing activities

 

(193)

 

(289)

Cash flow from financing activities

 

(361)

 

(405)

Change in cash and cash equivalents

 

133

 

92

Cash and cash equivalents at the beginning
of the period

 

211

 

118

Cash and cash equivalents at the end of the period

 

343

 

211

1

As the statement of cash flows is presented on a currency-adjusted basis, the values cannot be derived from the statement of financial position.

Free cash flow amounted to EUR 499 million in fiscal year 2025, slightly above the prior-year level (2024: EUR 497 million) and thus underlining the cash-generative nature of our business model. This development was primarily driven by reduced cash outflows from investing activities, reflecting an increased focus on capital expenditure efficiency, which more than offset lower cash inflows from operating activities. Free cash flow is defined as the sum of cash flow from operating activities (excluding lease expenses under IFRS 16) and cash flow from investing activities. Net Assets

Change in cash and cash equivalents

(IN EUR MILLION)

Cash flowfromoperatingactivitiesCash andcash equivalentsDec. 31, 2024Cash flowfrominvestingactivitiesCash flowfromfinancingactivitiesExchange-raterelatedchangesFree cash flow: 499Cash andcash equivalentsDec. 31, 2025211+692(6)(193)(361)343

Cash flow from operating activities declined 12% compared to the prior year, amounting to EUR 692 million (2024: EUR 786 million). The increase in EBIT and improvements in inventory were more than offset by lower trade payables. Cash flow from investing activities remained 33% below the prior year, amounting to EUR 193 million (2024: EUR 289 million). This development predominantly reflects the reduced capital expenditure. Net Assets Financial Position, Capital Expenditure

At EUR 361 million, cash flow from financing activities decreased 11% year over year (2024: EUR 405 million), mainly reflecting lower debt repayments in 2025 compared to the prior year. Financial Position, Capital Structure and Financing